| Profit & loss account |
|
| Summary |
|
|
|
|
| Accounts |
22th
period (current period)
First Half |
21th
period (previous period)First Half |
| |
Amount |
|
Amount |
| I. Operating Revenues |
|
1,191,458,654,895 |
|
1,045,114,618,671 |
| 1. Insurance Premium Revenue |
720,131,356,599 |
|
654,014,580,932 |
|
| A. Individual Insurance Premiums |
706,694,701,015 |
|
645,074,239,832 |
|
| B. Group Insurance |
13,436,655,584 |
|
8,940,341,100 |
|
| 2. Reinsurance Premium Revenue |
51,470,022,563 |
|
56,174,055,919 |
|
| A. Reinsurance Revenue |
46,285,547,630 |
|
49,876,443,176 |
|
| B. Fee Revenue on Reinsurance |
5,184,474,933 |
|
6,297,612,743 |
|
| 3. Interest Revenue |
94,748,086,764 |
|
99,970,380,306 |
|
| A. Interest on Deposits |
9,681,609,734 |
|
4,079,359,110 |
|
| B. Interest on Trading Securities |
672,404,372 |
|
132,347,946 |
|
| C. Interest on Available-for-Sale-Securities |
19,255,449,056 |
|
22,106,857,522 |
|
| D. Iinterest on Securities Owned to Maturity |
24,243,205,046 |
|
26,659,635,929 |
|
| E. Interest onLoans |
39,961,701,693 |
|
44,888,431,228 |
|
| F. Interest on Deposits |
24,375,523 |
|
99,602,208 |
|
| G. Other Interest Revenues |
909,341,340 |
|
2,004,146,363 |
|
| 4. Gain on Valuation and Disposition of Securities |
54,555,944,525 |
|
68,031,197,564 |
|
| A. Gains on Valuation of Trading Securities |
|
|
1,790,316,576 |
|
| B. Gains on Disposal of Trading Securities |
3,075,568,944 |
|
4,130,758,514 |
|
| C. Gains on Disposal of Available-for-Sale-Decurities |
51,480,375,581 |
|
62,110,122,474 |
|
| 5. Gain on Valuation and Disposition of Loans |
1,036,759,743 |
|
1,469,282,798 |
|
| A. Recovery of Provision for Bad Debts |
1,036,759,743 |
|
1,469,282,798 |
|
| 6. Gain on Foreign Exchange |
1,896,300,476 |
|
338,377,921 |
|
| 7. Gain on Foreign Currency Translation |
32,430,133,314 |
|
316,796,325 |
|
| 8. Fee Revenue |
18,194,443,591 |
|
19,015,322,631 |
|
| 9. Dividend Revenue |
11,623,962,111 |
|
7,772,007,350 |
|
| 10. Lease Revenue |
2,256,159,168 |
|
1,667,801,992 |
|
| 11. Special Account Revenue Fee |
91,861,198,447 |
|
39,528,210,415 |
|
| 12. Revenue Special Account |
96,117,283,938 |
|
87,718,003,868 |
|
| I3. Other Operating Revenues |
15,137,003,656 |
|
9,098,600,650 |
|
| A. Gains on Derivative Transactions |
7,698,758,833 |
|
3,044,508,164 |
|
| B. Interest on Trading Securities |
|
|
1,704,880,315 |
|
| C. Recovery of Provision for Bad Debts |
36,875,299 |
|
2,212,814 |
|
| D. Other Operating Revenues |
7,401,369,524 |
|
4,346,999,357 |
|
| II. Operating Expenses |
|
1,179,702,928,122 |
|
1,033,753,964,999 |
| 1. Recovery of Insurance Reserve |
210,051,790,270 |
|
199,323,065,892 |
|
| 2. Insurance Payout Expense |
88,326,729,322 |
|
38,499,311,586 |
|
| 3. Refund Expense |
309,976,070,037 |
|
343,219,323,359 |
|
| 4. Dividend Expense |
789,437,547 |
|
751,254,681 |
|
| 5. Reinsurance Payment Expense |
52,010,334,122 |
|
56,688,673,604 |
|
| A. Reinsurance Premium |
52,010,334,122 |
|
56,688,673,604 |
|
| 6. Interest Expense |
106,355,163,658 |
|
126,906,923,972 |
|
| Deferred Acquisition Costs of New or Renewal Insurance Contracts |
(313,413,558,470) |
|
(251,909,588,140) |
|
| A. Acquisition Costs of New or Renewal Insurance Contracts |
319,196,239,651 |
|
287,173,576,001 |
|
| B. Maintenance Costs |
94,741,894,294 |
|
85,812,367,788 |
|
| C. Collection Expense |
5,830,588,183 |
|
5,830,568,323 |
|
| 7. Amortization of Acquisition Costs of New or Renewal Insurance Contracts |
208,568,522,162 |
|
141,854,684,074 |
|
| 8. Property Management fee |
28,831,120,898 |
|
17,115,187,907 |
|
| 9. Interest Expense |
2,203,404,060 |
|
2,256,442,606 |
|
| 10. Loss on Valuation and Disposition of Securities |
12,847,448,420 |
|
1,282,003,221 |
|
| A. Loss on Valuation of Trading Securities |
224,755,831 |
|
30,099,660 |
|
| B. Loss on Disposal of Trading Securities |
82,215,188 |
|
450,784 |
|
| C. loss on disposal of available-for-sale-securities |
12,540,477,401 |
|
1,251,452,777 |
|
| 11. Loss on Valuation and Disposition of Loans |
145,248,243 |
|
|
|
| A. Bad debt Expenses |
145,248,243 |
|
|
|
| 12. Loss on Foreign Exchange |
1,498,000,000 |
|
1,597,443,567 |
|
| 13. Loss on Foreign Currency Translation |
|
|
4,608,747,464 |
|
| 14. Depreciation Expenses of Real Estate |
261,344,974 |
|
240,667,546 |
|
| 15. Intangible Assets Amortization Expense |
3,971,299,936 |
|
4,001,044,295 |
|
| 16. Discount Fee |
9,169,875 |
|
59,392,407 |
|
| 17. Expense Special Account |
96,117,283,938 |
|
87,718,003,868 |
|
| 18. Other Operating Expenses |
57,740,560,660 |
|
7,631,794,950 |
|
| A. Loss on Derivative Transactions |
15,461,499,174 |
|
436,060,992 |
|
| B. Loss on Valuation of Derivatives |
33,689,995,565 |
|
507,403,752 |
|
| C. Bad Debt Expenses |
90,475,723 |
|
89,714,378 |
|
| D. Other Operating Expenses |
8,498,590,198 |
|
6,598,615,828 |
|
| III. Operating Profit (loss) |
|
11,755,726,773 |
|
11,360,653,672 |
| IV. Non-operating Revenues |
|
22,035,666,860 |
|
4,330,040,187 |
| 1. Gain on Equity |
1,171,516,894 |
|
3,469,715,964 |
|
| 2. Gain on Disposition of Investment Stocks |
12,953,448,674 |
|
|
|
| 3. Gain on Disposal of Tangible Assets |
23,309,099 |
|
|
|
| 4. Gain on Disposition of Other Assets |
2,347,178,505 |
|
470,479,948 |
|
| 5. Miscellaneous Gains |
5,540,213,688 |
|
389,844,275 |
|
| V. Non-operating Expense |
|
21,693,590,102 |
|
1,038,615,352 |
| 1. Loss on Equity |
793,963,634 |
|
|
|
| 2. Loss on Devaluation of Securities Owned to Maturity |
19,834,000,000 |
|
|
|
| 3. Loss on Disposal of Tangible Assets |
23,039,195 |
|
12,760,003 |
|
| 4. Loss on Devaluation of Tangible Assets |
68,877,390 |
|
|
|
| 5. Donations |
151,372,245 |
|
40,150,715 |
|
| 6. Miscellaneous Losses |
822,337,638 |
|
985,704,634 |
|
| VI. Net Profit Before Income Tax |
|
12,097,803,531 |
|
14,652,078,507 |
| VII. Income Tax Expense |
|
3,386,862,699 |
|
5,009,843,165 |
| VIII. Net Profit |
|
8,710,940,832 |
|
9,642,235,342 |
|
|
|
|
|
|
|
| Special Accounts |
|
|
|
|
| Accounts |
22th
period
2st Quarter |
21th
period
2st Quarter |
| |
Amount |
|
Amount |
| 1. Policy Holder Reserves Transfer |
- |
4 62,886,269,549 |
- |
649,020,105,946 |
| 2. Insurance Payout |
- |
2 44,595,015,952 |
- |
122,362,784,511 |
| Insurance Payout Expense |
62,831,183,908 |
- |
41,999,544,553 |
- |
| Refund Expense |
181,763,832,044 |
- |
80,363,239,958 |
- |
| Dividend Expense |
- |
- |
- |
- |
| 3. Minimum Guarantee Expense |
- |
2 ,638,431,784 |
- |
1,400,019,671 |
| A. Variable Life Death Benefit |
- |
- |
- |
- |
| B. Variable Annuity Death Benefit |
581,711,164 |
- |
261,710,235 |
- |
| C. Variable Annuity Reserve |
2,056,720,620 |
- |
1,138,309,436 |
- |
| D. Miscellaneous |
- |
- |
- |
- |
| 4. Special Account Management Fee |
- |
9 1,860,239,356 |
- |
39,528,105,968 |
| A. Operating Expense Proportion of Reserves |
2,399,742,024 |
- |
1,910,142,981 |
- |
| B. Shareholders Equity |
- |
- |
- |
- |
| C. Miscellaneous |
89,460,497,332 |
- |
37,617,962,987 |
- |
| 5. Fee Expense |
- |
1 ,225,971,152 |
- |
690,121,259 |
| 6. Taxes & Dues |
- |
8 4,249,200 |
- |
76,331,880 |
| 7. Depreciation Expense |
- |
- |
- |
- |
| 8. Bad Debt Expenses |
- |
1 29,796,543 |
- |
117,904,426 |
| 9. Property Management Fee |
- |
- |
- |
- |
| 10. Loss on Disposal of Marketable Securities |
- |
5 7,228,707,611 |
- |
8,243,513,786 |
| 11. Loss on Valuation of Marketable Securities |
- |
2 31,244,786,241 |
- |
11,033,918,411 |
| 12. Loss on Disposal of Investment Assets |
- |
- |
- |
- |
| 13. Loss on Valuation of Investment Assets |
- |
- |
- |
- |
| 14. Loss on Disposal of Tangible Assets |
- |
- |
- |
- |
| 15. Trust Account Deficit |
- |
- |
- |
- |
| 16. Loss on Foreign Currency Transaction |
- |
5 49,864 |
- |
4,658,371 |
| 17. Interest Expense |
- |
3 3,437,716 |
- |
11,824,115 |
| 18. Loss on Derivative Transactions |
- |
- |
- |
- |
| 19. Loss on Valuation of Derivatives |
- |
- |
- |
- |
| 20. Other Expenses |
- |
3 2,734,928,577 |
- |
18,033,517,718 |
| Total Expense |
- |
1 ,124,662,383,545 |
- |
850,522,806,062 |
| 1. Insurance Premium Revenue |
- |
1 ,020,685,632,292 |
- |
602,443,132,579 |
| Individual Insurance Premiums |
935,479,223,890 |
- |
537,970,348,706 |
- |
| Group Insurance |
85,206,408,402 |
- |
64,472,783,873 |
- |
| 2. Interest Revenue |
- |
4 3,523,672,437 |
- |
22,371,940,241 |
| Interest on Deposits |
7,272,038,024 |
1 ,715,416,780 |
2,435,878,583 |
- |
| Interest on Marketable Securities |
27,445,970,382 |
1 9,925,913,657 |
15,889,757,926 |
- |
| Interest on Loans |
6,758,559,838 |
4 ,866,039,602 |
3,075,571,301 |
- |
| Other Interest Revenues |
2,047,104,193 |
1 ,841,692,600 |
970,732,431 |
- |
| 3. Dividend Revenue |
- |
3 30,330,314 |
- |
179,630,482 |
| 4. Lease Revenue |
- |
- |
- |
- |
| 5. Fee Revenue |
- |
- |
- |
- |
| 6. Gain on Disposal of Marketable Securities |
- |
1 6,397,783,784 |
- |
52,997,924,682 |
| 7. Gain on Valuation of Marketable Securities |
- |
1 2,075,441,719 |
- |
157,654,623,776 |
| 8. Gain on Disposal of Investment Assets |
- |
- |
- |
- |
| 9. Gain on Valuation of Investment Assets |
- |
- |
- |
- |
| 10. Gain on Disposal of Tangible Assets |
- |
- |
- |
- |
| 11. Trust Account Gain |
- |
- |
- |
- |
| 12. Gain on Foreign Currency Transaction |
- |
3 00,272,753 |
- |
5,706,568 |
| 13. gains on derivative transactions |
- |
- |
- |
- |
| 14. gain on valuation of derivatives |
- |
- |
- |
- |
| 15. Other Revenues |
- |
3 1,349,250,246 |
- |
14,869,847,734 |
| A. Recovery of Loss Amounts |
- |
- |
- |
- |
| B. Miscellaneous |
31,349,250,246 |
- |
14,869,847,734 |
- |
| Total Revenue |
- |
1 ,124,662,383,545 |
- |
850,522,806,062 |
|
|
|
|
|
|
|
|