| Balance sheet |
|
| Summary |
|
|
|
|
| Accounts |
22th period (current period) |
21th period (previous period) |
| Amount |
Amount |
| Assets |
|
|
|
|
| I. Cash and Dues from Financial Institutions |
|
195,806,883,869 |
|
463,254,910,145 |
| 1. Cash and Dues from Financial Institutions |
188,263,402,134 |
|
463,254,910,145 |
|
| A. Cash |
4,734,876 |
|
4,703,282 |
|
| B. Current Deposits |
842,602,060 |
|
604,461,692 |
|
| C. Deposits on Demand |
33,533,167,574 |
|
44,273,638,981 |
|
| D. Time Deposits |
91,000,000,000 |
|
131,520,000,000 |
|
| E. Other Due from Financial Institutions |
62,882,897,624 |
|
286,852,106,190 |
|
| 2. Due from Financial Institutions |
7,543,481,735 |
|
- |
|
| II. Marketable Securities |
|
3,580,821,833,626 |
|
3,003,649,335,352 |
| 1. Trading Securities |
248,356,462,723 |
|
513,833,159 |
|
| A. Government Bonds |
10,377,313,300 |
|
- |
|
| B. Special Purpose Bonds |
237,979,149,423 |
|
513,833,159 |
|
| 2. Available for Sale Securities |
2,225,710,386,767 |
|
1,990,520,905,993 |
|
| A. Shares |
95,712,043,046 |
|
152,193,839,908 |
|
| B. Capital Stock |
131,310,000,000 |
|
130,060,180,000 |
|
| C. Government Bonds |
374,734,582,052 |
|
193,354,176,691 |
|
| D. Special Purpose Bonds |
433,056,672,155 |
|
144,570,876,656 |
|
| E. Bank Debenture |
45,065,210,532 |
|
74,559,738,730 |
|
| F. Corporate Bonds |
287,271,562,738 |
|
301,401,663,824 |
|
| G. Beneficiary Interest in Investment Funds |
773,549,430,943 |
|
885,227,694,204 |
|
| H. Foreign Marketable Securities |
45,624,102,301 |
|
57,676,129,717 |
|
| I. Other Marketable Securities |
39,386,783,000 |
|
51,476,606,263 |
|
| 3. Securities Owned to Maturity |
1,039,715,894,431 |
|
898,825,443,305 |
|
| A. Government Bonds |
328,412,636,937 |
|
276,044,579,268 |
|
| B. Special Purpose Bonds |
415,139,825,819 |
|
234,728,805,140 |
|
| C. Bank Debenture |
40,000,000,000 |
|
79,476,426,863 |
|
| D. Corporate Bonds |
118,453,431,675 |
|
138,107,632,034 |
|
| E. Foreign Marketable Securities |
137,710,000,000 |
|
170,468,000,000 |
|
| 4. Equity Method Investment |
67,039,089,705 |
|
113,789,152,895 |
|
| A. Shares |
67,039,089,705 |
|
113,789,152,895 |
|
| III. Loans |
|
818,319,062,934 |
|
863,404,798,087 |
| (Provision for Bad Debts) |
(7,402,860,634) |
|
(8,650,993,031) |
|
| 1. Policy Loans |
615,937,559,530 |
|
573,645,600,270 |
|
| 2. Loans Secured by Real-estate |
142,406,326,579 |
|
220,862,070,919 |
|
| 3. Unsecured Loans |
36,946,591,466 |
|
42,695,740,599 |
|
| 4. Loans on Acceptances and Guarantees |
9,661,420,229 |
|
10,640,457,335 |
|
| 5. Other Loans |
20,770,025,764 |
|
24,211,921,995 |
|
| IV. Tangible Assets |
|
248,047,686,866 |
|
161,521,863,139 |
| 1. Land |
117,578,649,331 |
|
20,992,931,500 |
|
| 2. Buildings |
116,785,158,372 |
|
96,254,184,689 |
|
| (Accumulated Depreciation) |
(15,541,022,060) |
|
(13,376,410,339) |
|
| 3. Structures |
141,842,550 |
|
141,842,550 |
|
| (Accumulated Depreciation) |
(44,688,111) |
|
(39,014,409) |
|
| 4. Vehicles and Transportation Equipment |
1,148,908,960 |
|
1,267,601,000 |
|
| (Accumulated Depreciation) |
(974,602,250) |
|
(930,913,611) |
|
| 5. Office Equipment |
95,751,383,197 |
|
93,949,026,941 |
|
| (Accumulated Depreciation) |
(70,336,810,596) |
|
(59,623,136,948) |
|
| 6. Leasehold Improvements |
2,439,974,750 |
|
2,439,974,750 |
|
| (Accumulated Depreciation) |
(772,658,675) |
|
(284,663,725) |
|
| 7. Building Account |
965,701,398 |
|
19,824,590,741 |
|
| 8. Other Tangible Assets |
905,850,000 |
|
905,850,000 |
|
| V. Other Assets |
|
1,198,546,271,529 |
|
1,148,938,873,398 |
| 1. Investment Assets |
523,417,545 |
|
359,870,980 |
|
| A. Land |
365,846,000 |
|
197,962,280 |
|
| Accumulated unrecoverable losses |
(20,299,495) |
|
(20,299,495) |
|
| B. Buildings |
589,438,296 |
|
589,438,296 |
|
| (Accumulated Depreciation) |
(91,147,963) |
|
(86,810,808) |
|
| Accumulated unrecoverable losses |
(320,419,293) |
|
(320,419,293) |
|
| 2. Intangible Assets |
36,980,834,485 |
|
14,073,666,135 |
|
| A. Software |
6,380,104,741 |
|
3,553,951,698 |
|
| B. Other Intangible Assets |
30,600,729,744 |
|
10,519,714,437 |
|
| 3. Insurance Receivables |
47,933,197,832 |
|
52,411,666,658 |
|
| (Provision for Bad Debts) |
(108,049,485) |
|
(57,406,501) |
|
| 4. Non-trade Receivables |
9,217,536,306 |
|
38,279,780,091 |
|
| (Provision for Bad Debts) |
(1,049,088,468) |
|
(921,381,529) |
|
| 5. Accrued Revenues |
55,613,171,317 |
|
53,946,052,060 |
|
| (Provision for Bad Debts) |
(70,711,755) |
|
(72,518,265) |
|
| 6. Prepayments |
399,549,204 |
|
136,040,875 |
|
| 7. Advance Expenses |
2,674,447,603 |
|
1,774,152,519 |
|
| 8. Income Tax Refund Receivable |
- |
|
3,783,230,830 |
|
| 9. Deferred Income Tax Assets |
33,961,445,407 |
|
- |
|
| 10. Deposits Received |
101,560,348,204 |
|
116,354,829,104 |
|
| 11. Acquisition Costs of New or Renewal Insurance Contracts |
910,193,525,493 |
|
862,343,497,834 |
|
| 12. Derivative Assets |
716,647,841 |
|
6,527,392,607 |
|
| VI. Sspecial Asset Account |
|
3,591,583,706,024 |
|
2,755,055,111,915 |
| 1. Saparate Account Payables |
(119,729,643,880) |
|
(83,154,193,975) |
|
| 2. Retirement Insurance |
776,924,181,990 |
|
845,374,341,548 |
|
| 3. Retirement Pension |
137,473,261,058 |
|
91,822,222,607 |
|
| 4. Variable Insurance |
2,796,915,906,856 |
|
1,901,012,741,735 |
|
| Total Assets |
|
9,633,125,444,848 |
|
8,395,824,892,036 |
| Liabilities |
|
|
|
|
| I. Insurance Reserve |
|
5,269,047,086,447 |
|
4,893,421,042,000 |
| Reserve Adjustment Account for Reinsurance Ceded |
(3,307,509,906) |
|
(3,456,881,899) |
|
| 1. Premium Reserve |
5,110,437,109,841 |
|
4,733,351,580,488 |
|
| 2. Unearned Premium Reserve |
1,239,233,520 |
|
1,552,030,757 |
|
| 3. Reserve for Outstanding Claims |
142,131,608,530 |
|
142,542,964,415 |
|
| 4. Reserve for Participating Policyholders' Dividends |
17,039,767,980 |
|
17,683,449,397 |
|
| A. Reserve for Interest Rate Difference Guarantee |
6,688,228,061 |
|
6,873,940,833 |
|
| B. Dividend Reserves for Differences Due to Risk |
7,889,353,216 |
|
8,254,845,962 |
|
| C. Dividend Reserves for Difference in Interest |
2,447,922,905 |
|
2,538,838,855 |
|
| D. Special Reserve for Long-term Maintenance |
14,263,798 |
|
15,823,747 |
|
| 5. Unallocated Divisible Surplus to Future Policyholders |
1,506,876,482 |
|
1,428,702,217 |
|
| 6. Participating Insurance Indemnification Reserve |
- |
|
319,196,625 |
|
| II. Policy Reserve Adjustment |
|
12,122,725,627 |
|
794,690,671 |
| 1. Gain on Valuation of Available-for-sale Securities |
569,386,608 |
|
- |
|
| 2. Changes in Capital Variation of Equity Method |
80,886,693 |
|
794,690,671 |
|
| 3. Share of Associates' Other Changes in Net Assets |
(983,725) |
|
- |
|
| 4. Gains on revaluation of land |
11,473,436,051 |
|
- |
|
| III. Borrowings |
|
- |
|
45,000,000,000 |
| 1. Borrowings |
- |
|
45,000,000,000 |
|
| IV. Other Liabilities |
|
181,079,377,790 |
|
214,294,532,933 |
| 1. Insurance Claims Payable |
26,756,653,267 |
|
41,746,088,335 |
|
| 2. Accounts Payable |
1,862,670,192 |
|
7,439,584,827 |
|
| 3. Accrued Expense |
57,888,431,643 |
|
77,228,690,132 |
|
| 4. Income Taxes Payable |
1,924,139,084 |
|
- |
|
| 5. Unearned Revenue |
17,302,792 |
|
77,334,959 |
|
| 6. Deposits |
13,767,524,196 |
|
25,557,761,202 |
|
| 7. Prepaid Insurance |
19,285,301,996 |
|
34,028,972,475 |
|
| 8. Deferred Income Tax Liabilities |
- |
|
239,221,947 |
|
| 9. Lease Deposits |
4,512,932,892 |
|
3,543,221,260 |
|
| 10. Provision for Severance Pay |
2,396,514,760 |
|
23,246,192,190 |
|
| National Pension Conversion Fund |
- |
|
(288,710,350) |
|
| Reserve for Severance Benefits |
- |
|
(22,520,174,766) |
|
| Retirement Pension Assets |
(2,396,514,760) |
|
- |
|
| 11. Derivative Liabilities |
36,334,799,318 |
|
10,409,291,988 |
|
| 12. Minimum Guarantee Reserves for Death |
2,320,649,748 |
|
1,086,647,751 |
|
| 13. Minimum Guarantee Reserves for Annuities |
9,350,265,780 |
|
5,116,253,118 |
|
| 14. Other Liabilities |
7,058,706,882 |
|
7,384,157,865 |
|
| V. Separate Account Liabilities |
|
3,697,068,943,785 |
|
2,831,371,896,188 |
| 1. Separate Account Receivables |
(16,743,490,756) |
|
(6,837,409,702) |
|
| 2. Retirement Insurance |
778,262,099,010 |
|
845,374,341,548 |
|
| 3. Retirement Pension |
138,634,428,675 |
|
91,822,222,607 |
|
| 4. Variable Insurance |
2,796,915,906,856 |
|
1,901,012,741,735 |
|
| Total Liabilities |
|
9,159,318,133,649 |
|
7,984,882,161,792 |
| Capital |
|
|
|
|
| I. Equity |
|
525,900,000,000 |
|
463,400,000,000 |
| 1. Ordinary Shares |
525,900,000,000 |
|
463,400,000,000 |
|
| II. Capital Surplus |
|
78,744,826,078 |
|
- |
| 1. Paid-in Capital in Excess of Par Value |
78,744,826,078 |
|
- |
|
| III. Capital Adjustment |
|
|
|
(7,551,999,708) |
| 1. Discount on Shares |
|
|
(7,551,999,708) |
|
| IV. Accumulated Other Comprehensive Income |
|
(128,555,587,993) |
|
(32,901,415,567) |
| 1. Loss on Valuation of Securities Available for Sale |
(146,921,560,582) |
|
(34,266,691,392) |
|
| 2. Loss on Valuation of Securities Held to Maturity |
- |
|
(31,917,502) |
|
| 3. Share of Associates' Other Changes in Net Assets |
141,850,349 |
|
1,397,193,327 |
|
| 4. Share of Associates' Other Changes in Net Assets |
(1,725,157) |
|
- |
|
| 5. Gains on revaluation of land |
20,120,872,705 |
|
- |
|
| 6. Saparate Account Accumulated Other Comprehensive Income |
(1,895,025,308) |
|
- |
|
| V. Deficit |
|
(2,281,926,886) |
|
(12,003,854,481) |
| 1. Ddeficits Before Adjustment |
(2,281,926,886) |
|
(12,003,854,481) |
|
| Total Equity |
|
473,807,311,199 |
|
410,942,730,244 |
| Total Liabilities & Equity |
|
9,633,125,444,848 |
|
8,395,824,892,036 |
|
|
|
|
|
|
|
| Special Accounts |
|
|
|
|
| Accounts |
22th period (current period) |
21th period (previous period) |
| Amount |
Amount |
| I. Cash and Dues from Financial Institutions |
0 |
331,419,969,738 |
0 |
222,685,892,701 |
| 1. Cash |
0 |
0 |
0 |
0 |
| 2. Current Deposits |
0 |
0 |
0 |
0 |
| 3. Deposits on Demand |
119,434,460,030 |
0 |
1,125,359,440 |
0 |
| 4. Time Deposits |
180,000,000,000 |
0 |
191,400,000,000 |
0 |
| 5. Other Due from Financial Institutions |
14,213,730,008 |
0 |
28,635,273,261 |
0 |
| 6. Trust Accounts |
0 |
0 |
0 |
0 |
| 7. Margin |
17,771,779,700 |
0 |
1,525,260,000 |
0 |
| II. Marketable Securities |
0 |
3,119,603,988,322 |
0 |
2,268,022,288,786 |
| 1. Trading Securities |
3,052,174,516,924 |
0 |
2,238,464,141,709 |
0 |
| (1). Shares |
453,589,644,130 |
0 |
361,883,025,390 |
0 |
| (2). Bonds |
1,242,559,726,851 |
0 |
851,702,200,185 |
0 |
| (3) Beneficiary Interest in Investment Funds |
1,354,845,376,193 |
0 |
1,023,591,608,299 |
0 |
| (4) Foreign Marketable Securities |
1,179,769,750 |
0 |
1,287,307,835 |
0 |
| (5) Other Marketable Securities |
0 |
0 |
0 |
0 |
| 2. Available-for-sale Securities |
57,411,674,622 |
0 |
9,402,106,205 |
0 |
| (1) Shares |
0 |
0 |
0 |
0 |
| (2) Bonds |
52,074,937,481 |
0 |
0 |
0 |
| (3) Beneficiary Interest in Investment Funds |
5,336,737,141 |
0 |
9,402,106,205 |
0 |
| (4) Foreign Marketable Securities |
0 |
0 |
0 |
0 |
| (5) Other Marketable Securities |
0 |
0 |
0 |
0 |
| 3. Securities Owned To Maturity |
10,017,796,776 |
0 |
20,156,040,872 |
0 |
| (1) Bonds |
10,017,796,776 |
0 |
20,156,040,872 |
0 |
| (2) Beneficiary Interest in Investment Funds |
0 |
0 |
0 |
0 |
| (3) Foreign Marketable Securities |
0 |
0 |
0 |
0 |
| (4) Other Marketable Securities |
0 |
0 |
0 |
0 |
| III. Loans |
0 |
100,293,780,025 |
0 |
240,480,648,736 |
| (Provision for Bad Debts) |
(636,873,143) |
0 |
(475,319,009) |
0 |
| Current Discounted Value |
0 |
0 |
0 |
0 |
| 1. Call Loans |
0 |
0 |
164,100,000,000 |
0 |
| 2. Policy Loans |
48,751,169,001 |
0 |
27,239,130,000 |
0 |
| 3. Loans Secured by Securities |
0 |
0 |
0 |
0 |
| 4. Loans Secured by Real-estate |
0 |
0 |
0 |
0 |
| 5. Loans on Discounted Notes |
0 |
0 |
0 |
0 |
| 6. Unsecured Loans |
52,179,484,167 |
0 |
49,616,837,745 |
0 |
| 7. Loans on Acceptances and Guarantees |
0 |
0 |
0 |
0 |
| 8. Other Loans |
0 |
0 |
0 |
0 |
| IV. Fixed Assets |
0 |
0 |
0 |
0 |
| V. Other Assets |
0 |
40,265,967,939 |
0 |
23,866,281,692 |
| 1. Non-trade Receivables |
11,912,714,803 |
0 |
4,001,691,649 |
0 |
| 2. Interest Receivable |
22,130,700,657 |
0 |
16,591,357,569 |
0 |
| 3. Dividends Receivable |
4,727,868,289 |
0 |
3,273,232,474 |
0 |
| 4. Advance Expenses |
0 |
0 |
0 |
0 |
| 5. Prepaid Withholding Tax |
1,494,684,190 |
0 |
0 |
0 |
| 6. Derivative Assets |
0 |
0 |
0 |
0 |
| 7. Miscellaneous |
0 |
0 |
0 |
0 |
| VI. General Account Debit |
0 |
119,729,643,880 |
67,713,992,199 |
83,154,193,975 |
| Total Assets |
0 |
3,711,313,349,904 |
0 |
2,838,209,305,890 |
| I. Other Liabilities |
0 |
52,565,399,536 |
0 |
61,982,242,980 |
| 1. Accounts Payable |
9,438,812,940 |
0 |
7,309,116,550 |
0 |
| 2. Accrued Expense |
3,680,840,105 |
0 |
3,164,139,344 |
0 |
| Total Liabilities & Reserves |
0 |
3,711,313,349,904 |
0 |
2,838,209,305,890 |
|
|
|
|
|
|
|
|