| Profit & loss account |
|
| Summary |
|
|
|
|
| Accounts |
20th period |
19th period |
| |
Amount |
|
Amount |
| I. Operating Revenues |
|
1,812,813,245,789 |
|
1,817,292,410,882 |
| 1. Insurance Premium Revenue |
1,214,152,127,064 |
|
1,256,467,712,496 |
|
| 2. Reinsurance Premium Revenue |
122,835,096,525 |
|
128,868,082,649 |
|
| 3. Interest Revenue |
208,921,849,595 |
|
224,713,752,632 |
|
| 4. Dividend Revenue |
10,997,944,711 |
|
1,754,990,648 |
|
| 5. Lease Expense |
3,356,686,172 |
|
3,588,479,150 |
|
| 6. Fee Revenue |
10,708,909,290 |
|
1,899,091,229 |
|
| 7. Special Account Revenue Fee |
35,353,770,777 |
|
7,246,193,234 |
|
| 8. Gains on Disposal of Trading securities |
7,188,340,820 |
|
7,413,740,771 |
|
| 9. Gains on Valuation of Trading Securities |
2,311,275,361 |
|
29,174,251 |
|
| 10. Revenue Special Account |
195,068,703,105 |
|
184,098,720,255 |
|
| 11. Other Operating Revenues |
1,918,542,369 |
|
1,212,473,567 |
|
| II. Operating Expenses |
|
1,865,720,347,097 |
|
1,848,062,084,964 |
| 1. Recovery of Insurance Reserve |
397,351,579,413 |
|
409,965,808,115 |
|
| 2. Insurance Payout Expense |
79,790,783,678 |
|
119,720,132,947 |
|
| 3. Refund Expense |
622,077,271,242 |
|
603,397,751,817 |
|
| 4. Dividend Expense |
1,982,413,898 |
|
2,310,077,487 |
|
| 5. Reinsurance Payment Expense |
124,605,646,719 |
|
130,686,219,525 |
|
| 6. Interest Expense |
4,135,556,544 |
|
9,573,968,199 |
|
| 7. Loss on Disposal of Trading Securities |
34,619,593 |
|
1,909,862,930 |
|
| 8. Loss on Valuation of Trading Securities |
3,962,054 |
|
1,351,734,557 |
|
| 9. Operating Expenses |
166,181,260,156 |
|
154,790,017,567 |
|
| 10. Amortization of Acquisition Costs of New or Renewal Insurance Contracts |
223,720,667,950 |
|
192,569,202,604 |
|
| 11. Property Management Fee |
19,346,859,556 |
|
16,028,269,703 |
|
| 12. Depreciation Expense |
17,752,575,535 |
|
9,722,692,770 |
|
| 13. Intangible Assets Amortization Expense |
7,423,444,990 |
|
6,686,231,286 |
|
| 14. Bad Debt Expenses |
2,440,327,223 |
|
2,914,598,130 |
|
| 15. Discount Fee |
123,486,699 |
|
153,609,931 |
|
| 16. Expense Special Account |
195,068,703,105 |
|
184,098,720,255 |
|
| 17. Other Operating Expenses |
3,681,188,742 |
|
2,183,187,141 |
|
| III. Operating Profit |
|
52,907,101,308 |
|
30,769,674,082 |
| IV. Non-operating Revenues |
|
82,509,175,591 |
|
96,513,792,294 |
| 1. Gains on Disposal of Available-for-sale-securities |
33,957,195,790 |
|
78,437,791,159 |
|
| 2. Gains on Disposal of Available-for-sale-securities |
- |
|
2,537,611,120 |
|
| 3. Gain on Equity |
1,791,717,010 |
|
- |
|
| 4. Gain on Disposal of Tangible Assets |
- |
|
139,000 |
|
| 5. Recovery of Provision for Bad Debts |
217,740,031 |
|
53,595,975 |
|
| 6. Gains on Derivative Transactions |
6,771,242,306 |
|
8,098,051,646 |
|
| 7. Gain on Valuation of Derivatives |
5,764,332,513 |
|
6,438,307,586 |
|
| 8. Gain on Foreign Currency Transaction |
5,687,969
|
|
423,592,302 |
|
| 9. Gain on Foreign Currency Translation |
181,334,344 |
|
- |
|
| 10. Miscellaneous Gains |
33,819,925,628 |
|
524,703,506 |
|
| V. Non-operating Expense |
|
19,670,444,009 |
|
25,682,796,453 |
| 1. Loss on Disposal of Available-for-sale-securities |
4,804,522,630 |
|
540,646,558 |
|
| 2. Loss on Devaluation of Securities Owned to Maturity |
- |
|
70,225,000 |
|
| 3. Loss on Disposal of Investment Assets |
306,429,962 |
|
- |
|
| 4. Loss on Devaluation of Investment Assets |
340,718,788 |
|
- |
|
| 5. Loss on Disposal of Tangible Assets |
30,282,815 |
|
84,290,215 |
|
| 6. Loss on Devaluation of Tangible Assets |
932,927,072 |
|
- |
|
| 7. Loss on Disposition of Other Assets |
- |
|
10,230,390 |
|
| 8. Donations |
46,880,383 |
|
24,566,850 |
|
| 9. Loss on Derivative Transactions |
1,665,150,515 |
|
5,387,455,328 |
|
| 10. Loss on Valuation of Derivatives |
100,095,473 |
|
25,922,498 |
|
| 11. Loss on Foreign Currency Transaction |
1,455,583,901 |
|
1,529,618,904 |
|
| 12. Loss on Foreign Currency Translation |
9,538,928,098 |
|
13,500,091,520 |
|
| 13. Miscellaneous Losses |
448,924,372 |
|
4,509,749,190 |
|
| VI. Ordinary Profit |
|
9,931,630,274 |
|
40,061,321,759 |
| VII. Extraordinary Profit |
|
- |
|
- |
| VIII. Extraordinary Losses |
|
- |
|
- |
| IX. Net Profit Before Income Tax |
|
9,931,630,274 |
|
40,061,321,759 |
| X. Income Tax Expense |
|
(-)24,687,275,243 |
|
10,994,807,212 |
| XI. Net Profit |
|
34,618,905,517 |
|
29,066,514,547 |
Ordinary Profit Per Share
Net Profit Per Share
current period: 411 won
previous period: 419 won |
|
|
|
|
|
|
|
|
|
|
|
| Special Accounts |
|
|
|
|
| Accounts |
20th period |
19th period |
| |
Amount |
|
Amount |
| 1. Policy Holder Reserves Transfer |
- |
506,250,759,390 |
- |
280,192,152,934 |
| 2. Insurance Payout |
- |
199,844,043,660 |
- |
122,359,620,078 |
| Insurance Payout Expense |
146,844,950,972 |
- |
92,803,068,808 |
- |
| Refund Expense |
52,999,092,688 |
- |
29,556,551,270 |
- |
| Dividend Expense |
- |
- |
- |
- |
| 3. Minimum Guarantee Expense |
- |
1,452,369,799 |
- |
338,837,597 |
| Variable Death Insurance |
217,917,406 |
- |
39,222,992 |
- |
| Variable Annuity Reserve |
1,234,452,393 |
- |
299,614,605 |
- |
| Miscellaneous |
- |
- |
- |
- |
| 4. Special Account Management Fee |
- |
35,353,731,802 |
- |
7,246,193,234 |
| Operating Expense Proportion of Reserves |
3,382,243,892 |
- |
3,243,961,162 |
- |
| Shareholders Equity |
27,224,825 |
- |
286,307,145 |
- |
| Miscellaneous |
31,944,263,085 |
- |
3,715,924,927 |
- |
| 5. Fee Expense |
- |
666,865,485 |
- |
644,869,211 |
| 6. Taxes & Dues |
- |
132,436,170 |
- |
156,101,720 |
| 7. Depreciation Expense |
- |
- |
- |
- |
| 8. Bad Debt Expenses |
- |
82,966,076 |
- |
68,158,084 |
| 9. Property Management Fee |
- |
- |
- |
- |
| 10. Loss on Disposal of Marketable Securities |
- |
12,501,357,575 |
- |
12,983,614,786 |
| 11. Loss on Valuation of Marketable Securities |
- |
4,896,855,346 |
- |
4,095,985,463 |
| 12. Loss on Disposal of Investment Assets |
- |
- |
- |
- |
| 13. Loss on Valuation of Investment Assets |
- |
- |
- |
- |
| 14. Loss on Disposal of Tangible Assets |
- |
- |
- |
- |
| 15. Trust Account Deficit |
- |
- |
- |
- |
| 16. Loss on Foreign Currency Transaction |
- |
- |
- |
- |
| 17. Interest Expense |
- |
31,863,686 |
- |
38,413,805 |
| 18. Other Expenses |
- |
5,450,315,248 |
- |
6,881,142,485 |
| Provision for Reserves |
- |
- |
- |
- |
| Total Expense |
- |
766,663,564,237 |
- |
435,005,089,397 |
| 1. Insurance Premium Revenue |
- |
664,396,086,427 |
- |
376,673,453,381 |
| Individual Insurance Premiums |
494,814,946,729 |
- |
226,368,535,762 |
- |
| Group Insurance |
169,581,139,698 |
- |
150,304,917,619 |
- |
| 2. Interest Revenue |
- |
32,635,758,737 |
- |
25,479,234,060 |
| Interest on Deposits |
2,368,518,813 |
- |
358,344,690 |
- |
| Interest on Marketable Securities |
26,190,428,924 |
- |
22,904,712,107 |
- |
| Interest on Loans |
3,206,814,356 |
- |
1,726,130,552 |
- |
| Other Interest Revenues |
869,996,644 |
- |
490,046,711 |
- |
| 3. Dividend Revenue |
- |
3,880,798,514 |
- |
1,186,577,615 |
| 4. Lease Revenue |
- |
- |
- |
- |
| 5. Fee Revenue |
- |
- |
- |
- |
| 6. Gain on Disposal of Marketable Securities |
- |
20,971,129,674 |
- |
19,145,308,112 |
| 7. Gain on Valuation of Marketable Securities |
- |
42,095,931,104 |
- |
11,173,656,903 |
| 8. Gain on Disposal of Investment Assets |
- |
- |
- |
- |
| 9. Gain on Valuation of Investment Assets |
- |
- |
- |
- |
| 10. Gain on Disposal of Tangible Assets |
- |
- |
- |
- |
| 11. Trust Account Gain |
- |
- |
- |
- |
| 12. Gain on Foreign Currency Transaction |
- |
- |
- |
- |
| 13. Other Revenues |
- |
2,683,859,781 |
- |
1,346,859,326 |
| Recovery of Loss Amounts |
- |
- |
- |
- |
| Miscellaneous |
2,683,859,781 |
- |
1,346,859,326 |
- |
| Total Revenue |
- |
766,663,564,237 |
- |
435,005,089,397 |
|
|
|
|
|
|
|
|