| Profit & loss account |
|
| Summary |
|
|
|
|
| Accounts |
19th period |
18th period |
| |
Amount |
|
Amount |
| I. Operating Revenues |
|
1,814,156,972,664 |
|
1,705,315,469,559 |
| 1. Insurance Premium Revenue |
1,228,259,965,714 |
|
1,211,246,167,691 |
|
| 2. Reinsurance Premium Revenue |
119,816,121,759 |
|
113,071,184,390 |
|
| 3. Interest Revenue |
220,636,866,156 |
|
214,974,508,551 |
|
| 4. Dividend Revenue |
1,527,500,000 |
|
904,586,500 |
|
| 5. Lease Expense |
4,993,509,260 |
|
5,012,637,246 |
|
| 6. Fee Revenue |
2,176,594,086 |
|
2,527,247,067 |
|
| 7. Gains on Disposal of Trading securities |
13,048,019,843 |
|
8,796,548,302 |
|
| 8. Gains on Valuation of Trading Securities |
1,511,513,290 |
|
2,872,990,953 |
|
| 9. Subsidiary Fee Revenue Account |
3,422,174,819 |
|
3,528,484,519 |
|
| 10. Recovery of Provision for Bad Debts |
565,308,862 |
|
79,174,399 |
|
| 11. Subsidiary Revenue Account |
218,125,259,746 |
|
142,264,692,868 |
|
| 12. Other Operating Revenues |
74,139,129 |
|
37,247,072 |
|
| II. Operating Expenses |
|
1,770,969,170,180 |
|
1,662,589,017,588 |
| 1. Recovery of Insurance Reserve |
386,913,959,329 |
|
348,668,131,523 |
|
| 2. Insurance Payout Expense |
107,383,449,044 |
|
149,151,929,732 |
|
| 3. Refund Expense |
602,270,624,953 |
|
564,740,593,326 |
|
| 4. Dividend Expense |
3,161,602,814 |
|
4,739,564,732 |
|
| 5. Reinsurance Payment Expense |
121,350,413,500 |
|
114,184,018,126 |
|
| 6. Interest Expense |
13,987,338,339 |
|
18,813,556,911 |
|
| 7. Loss on Disposal of Trading Securities |
2,223,402,102 |
|
1,554,695,331 |
|
| 8. Loss on Valuation of Trading Securities |
825,031,767 |
|
239,628,574 |
|
| 9. Operating Expenses |
193,268,135,785 |
|
194,543,895,588 |
|
| 10. Amortization of Acquisition Costs of New or Renewal Insurance Contracts |
82,918,385,070 |
|
88,026,105,358 |
|
| 11. Property Management Fee |
14,805,717,929 |
|
14,006,561,638 |
|
| 12. Depreciation Expense |
9,600,760,691 |
|
10,015,115,826 |
|
| 13. Intangible Assets Amortization Expense |
4,951,930,092 |
|
3,569,870,902 |
|
| 14. Bad Debt Expenses |
8,824,664,095 |
|
7,787,427,776 |
|
| 15. Discount Fee |
150,237,924 |
|
217,801,887 |
|
| 16. Subsidiary Expense Account |
218,125,259,746 |
|
142,264,692,868 |
|
| 17. Other Operating Expenses |
208,257,000 |
|
65,427,490 |
|
| III. Operating Profit |
|
43,187,802,484 |
|
42,726,451,971 |
| IV. Non-operating Revenues |
|
69,719,466,845 |
|
32,400,310,080 |
| 1. Gains on Disposal of Available-for-sale-securities |
12,088,219,430 |
|
18,267,433,563 |
|
| 2. Recovery of Loss on Devaluation of Available-for-sale-securities |
34,257,983 |
|
- |
|
| 3. Recovery of Loss on Devaluation of Securities Owned to Maturity |
48,066,356 |
|
- |
|
| 4. Gain on Disposal of Investment Assets |
1,799,265,049 |
|
- |
|
| 5. Gain on Disposal of Tangible Assets |
1,552,728,719 |
|
1,041,000 |
|
| 6. Gain on Disposition of Other Assets |
- |
|
694,000,000 |
|
| 7. Gains on Derivative Transactions |
6,766,027,196 |
|
4,205,687,115 |
|
| 8. Gain on Valuation of Derivatives |
46,556,801,508 |
|
7,090,409,121 |
|
| 9. Gain on Foreign Currency Transaction |
11,799,570 |
|
37,504,229 |
|
| 10. Gain on Foreign Currency Translation |
69,000,000 |
|
- |
|
| 11. Miscellaneous Gains |
793,301,034 |
|
2,104,235,052 |
|
| V. Non-operating Expense |
|
50,751,363,595 |
|
15,737,600,580 |
| 1. Loss on Disposal of Available-for-sale-securities |
3,767,173,842 |
|
645,681,158 |
|
| 2. Loss on Devaluation of Securities Owned to Maturity |
- |
|
2,552,016,456 |
|
| 3. Loss on Disposal of Investment Assets |
2,865,806,887 |
|
- |
|
| 4. Loss on Disposal of Tangible Assets |
624,025,154 |
|
15,520,092 |
|
| 5. Loss on Derivative Transactions |
496,956,378 |
|
547,829,623 |
|
| 6. Loss on Valuation of Derivatives |
1,332,781,231 |
|
427,960,000 |
|
| 7. Loss on Foreign Currency Transaction |
2,566,049,803 |
|
446,876,135 |
|
| 8. Loss on Foreign Currency Translation |
37,912,802,969 |
|
10,355,775,432 |
|
| 9. Donations |
44,907,231 |
|
104,433,000 |
|
| 10. Miscellaneous Losses |
1,140,860,100 |
|
641,508,684 |
|
| VI. Ordinary Profit |
|
62,155,905,734 |
|
59,389,161,471 |
| VII. Extraordinary Profit |
|
- |
|
- |
| VIII. Extraordinary Losses |
|
- |
|
- |
| IX. Net Profit Before Income Tax |
|
62,155,905,734 |
|
59,389,161,471 |
| X. Income Tax Expense |
|
18,936,334,855 |
|
42,750,106,774 |
| XI. Net Profit |
|
43,219,570,879 |
|
16,639,054,697 |
Ordinary Profit Per Share
current period: 797 won
previous period: 337 won
Net Profit Per Share
current period: 797 won
previous period: 337 won |
|
|
|
|
|
|
|
|
|
|
|
| Special Accounts |
|
|
|
|
| Accounts |
19th period |
18th period |
| |
Amount |
|
Amount |
| 1. Policy Holder Reserves Transfer |
0 |
11,099,289,052 |
0 |
(13,720,871,599) |
| 2. Insurance Payout |
0 |
88,594,577,189 |
0 |
27,178,838,599 |
| Insurance Payout Expense |
81,766,702,899 |
0 |
26,297,942,187 |
0 |
| Refund Expense |
6,827,874,290 |
0 |
880,896,349 |
0 |
| Dividend Expense |
0 |
0 |
0 |
0 |
| 3. Minimum Guarantee Expense |
0 |
|
0 |
2,000,664 |
| Variable Death Insurance |
33,404,208 |
0 |
634,494 |
0 |
| Variable Annuity Reserve |
233,346,861 |
0 |
1,366,170 |
0 |
| Miscellaneous |
0 |
0 |
0 |
0 |
| 4. Special Account Management Fee |
0 |
4,352,219,129 |
0 |
925,726,129 |
| Operating Expense Proportion of Reserves |
804,411,503 |
0 |
792,547,433 |
0 |
| Shareholders Equity |
0 |
0 |
0 |
0 |
| Miscellaneous |
3,547,807,626 |
0 |
133,178,696 |
0 |
| 5. Fee Expense |
0 |
163,880,212 |
0 |
71,991,578 |
| 6. Taxes & Dues |
0 |
30,499,100 |
0 |
31,010,651 |
| 7. Depreciation Expense |
0 |
0 |
0 |
0 |
| 8. Bad Debt Expenses |
0 |
5,763,980 |
0 |
0 |
| 9. Property Management Fee |
0 |
0 |
0 |
0 |
| 10. Loss on Disposal of Marketable Securities |
0 |
2,886,035,787 |
0 |
355,349,481 |
| 11. Loss on Valuation of Marketable Securities |
0 |
11,616,111,794 |
0 |
1,190,809,867 |
| 12. Loss on Disposal of Investment Assets |
0 |
0 |
0 |
350,000 |
| 13. Loss on Valuation of Investment Assets |
0 |
0 |
0 |
0 |
| 14. Loss on Disposal of Tangible Assets |
0 |
0 |
0 |
0 |
| 15. Trust Account Deficit |
0 |
0 |
0 |
0 |
| 16. Loss on Foreign Currency Transaction |
0 |
0 |
0 |
0 |
| 17. Interest Expense |
0 |
10,528,921 |
0 |
29,179,582 |
| 18. Other Expenses |
0 |
208,260,161 |
0 |
582,168,030 |
| Provision for Reserves |
0 |
0 |
0 |
0 |
| Total Expense |
0 |
119,233,916,394 |
0 |
16,646,352,879 |
| 1. Insurance Premium Revenue |
0 |
103,572,899,608 |
0 |
9,089,012,066 |
| Individual Insurance Premiums |
78,974,106,386 |
0 |
2,111,991,798 |
0 |
| Group Insurance |
24,598,793,222 |
0 |
6,977,020,268 |
0 |
| 2. Interest Revenue |
0 |
6,873,862,699 |
0 |
5,722,187,573 |
| Interest on Deposits |
289,919,807 |
0 |
3,414,979 |
0 |
| Interest on Marketable Securities |
6,056,084,040 |
0 |
5,441,024,580 |
0 |
| Interest on Loans |
430,252,334 |
0 |
262,894,175 |
0 |
| Other Interest Revenues |
97,606,518 |
0 |
14,853,839 |
0 |
| 3. Dividend Revenue |
0 |
135,951,769 |
0 |
3,870,000 |
| 4. Lease Revenue |
0 |
0 |
0 |
0 |
| 5. Fee Revenue |
0 |
0 |
0 |
0 |
| 6. Gain on Disposal of Marketable Securities |
0 |
3,881,999,122 |
0 |
688,206,823 |
| 7. Gain on Valuation of Marketable Securities |
0 |
4,364,761,206 |
0 |
1,120,656,956 |
| 8. Gain on Disposal of Investment Assets |
0 |
0 |
0 |
0 |
| 9. Gain on Valuation of Investment Assets |
0 |
0 |
0 |
0 |
| 10. Gain on Disposal of Tangible Assets |
0 |
0 |
0 |
0 |
| 11. Trust Account Gain |
0 |
0 |
0 |
0 |
| 12. Gain on Foreign Currency Transaction |
0 |
0 |
0 |
0 |
| 13. Other Revenues |
0 |
404,441,990 |
0 |
42,429,461 |
| Recovery of Loss Amounts |
0 |
0 |
0 |
0 |
| Miscellaneous |
404,441,990 |
0 |
42,429,461 |
0 |
| Total Revenue |
0 |
119,233,916,394 |
0 |
16,646,352,879 |
|
|
|
|
|
|
|
|