| Profit & loss account |
|
| Summary |
|
|
|
|
| Accounts |
18th period |
17th period |
| Retirement insurance |
Variable insurance |
Retirement insurance |
Variable insurance |
| I. Operating Revenues |
|
1,814,156,972,664 |
|
1,705,315,469,559 |
| 1. Insurance Premium Revenue |
1,228,259,965,714 |
|
1,211,246,167,691 |
|
| 2. Reinsurance Premium Revenue |
119,816,121,759 |
|
113,071,184,390 |
|
| 3. Interest Revenue |
220,636,866,156 |
|
214,974,508,551 |
|
| 4. Dividend Revenue |
1,527,500,000 |
|
904,586,500 |
|
| 5. Lease Expense |
4,993,509,260 |
|
5,012,637,246 |
|
| 6. Fee Revenue |
2,176,594,086 |
|
2,527,247,067 |
|
| 7. Gains on Disposal of Trading securities |
13,048,019,843 |
|
8,796,548,302 |
|
| 8. Gains on Valuation of Trading Securities |
1,511,513,290 |
|
2,872,990,953 |
|
| 9. Subsidiary Fee Revenue Account |
3,422,174,819 |
|
3,528,484,519 |
|
| 10. Recovery of Provision for Bad Debts |
565,308,862 |
|
79,174,399 |
|
| 11. Subsidiary Revenue Account |
218,125,259,746 |
|
142,264,692,868 |
|
| 12. Other Operating Revenues |
74,139,129 |
|
37,247,072 |
|
| II. Operating Expenses |
|
1,770,969,170,180 |
|
1,662,589,017,588 |
| 1. Recovery of Insurance Reserve |
386,913,959,329 |
|
348,668,131,523 |
|
| 2. Insurance Payout Expense |
107,383,449,044 |
|
149,151,929,732 |
|
| 3. Refund Expense |
602,270,624,953 |
|
564,740,593,326 |
|
| 4. Dividend Expense |
3,161,602,814 |
|
4,739,564,732 |
|
| 5. Reinsurance Payment Expense |
121,350,413,500 |
|
114,184,018,126 |
|
| 6. Interest Expense |
13,987,338,339 |
|
18,813,556,911 |
|
| 7. Loss on Disposal of Trading Securities |
2,223,402,102 |
|
1,554,695,331 |
|
| 8. Loss on Valuation of Trading Securities |
825,031,767 |
|
239,628,574 |
|
| 9. Operating Expenses |
193,268,135,785 |
|
194,543,895,588 |
|
| 10. Amortization of Acquisition Costs of New or Renewal Insurance Contracts |
82,918,385,070 |
|
88,026,105,358 |
|
| 11. Property Management Fee |
14,805,717,929 |
|
14,006,561,638 |
|
| 12. Depreciation Expense |
9,600,760,691 |
|
10,015,115,826 |
|
| 13. Intangible Assets Amortization Expense |
4,951,930,092 |
|
3,569,870,902 |
|
| 14. Bad Debt Expenses |
8,824,664,095 |
|
7,787,427,776 |
|
| 15. Discount Fee |
150,237,924 |
|
217,801,887 |
|
| 16. Subsidiary Expense Account |
218,125,259,746 |
|
142,264,692,868 |
|
| 17. Other Operating Expenses |
208,257,000 |
|
65,427,490 |
|
| III. Operating Profit |
|
43,187,802,484 |
|
42,726,451,971 |
| IV. Non-operating Revenues |
|
69,719,466,845 |
|
32,400,310,080 |
| 1. Gains on Disposal of Available-for-sale-securities |
12,088,219,430 |
|
18,267,433,563 |
|
| 2. Recovery of Loss on Devaluation of Available-for-sale-securities |
34,257,983 |
|
- |
|
| 3. Recovery of Loss on Devaluation of Securities Owned to Maturity |
48,066,356 |
|
- |
|
| 4. Gain on Disposal of Investment Assets |
1,799,265,049 |
|
- |
|
| 5. Gain on Disposal of Tangible Assets |
1,552,728,719 |
|
1,041,000 |
|
| 6. Gain on Disposition of Other Assets |
- |
|
694,000,000 |
|
| 7. Gains on Derivative Transactions |
6,766,027,196 |
|
4,205,687,115 |
|
| 8. Gain on Valuation of Derivatives |
46,556,801,508 |
|
7,090,409,121 |
|
| 9. Gain on Foreign Currency Transaction |
11,799,570 |
|
37,504,229 |
|
| 10. Gain on Foreign Currency Translation |
69,000,000 |
|
- |
|
| 11. Miscellaneous Gains |
793,301,034 |
|
2,104,235,052 |
|
| V. Non-operating Expense |
|
50,751,363,595 |
|
15,737,600,580 |
| 1. Loss on Disposal of Available-for-sale-securities |
3,767,173,842 |
|
645,681,158 |
|
| 2. Loss on Devaluation of Securities Owned to Maturity |
- |
|
2,552,016,456 |
|
| 3. Loss on Disposal of Investment Assets |
2,865,806,887 |
|
- |
|
| 4. Loss on Disposal of Tangible Assets |
624,025,154 |
|
15,520,092 |
|
| 5. Loss on Derivative Transactions |
496,956,378 |
|
547,829,623 |
|
| 6. Loss on Valuation of Derivatives |
1,332,781,231 |
|
427,960,000 |
|
| 7. Loss on Foreign Currency Transaction |
2,566,049,803 |
|
446,876,135 |
|
| 8. Loss on Foreign Currency Translation |
37,912,802,969 |
|
10,355,775,432 |
|
| 9. Donations |
44,907,231 |
|
104,433,000 |
|
| 10. Miscellaneous Losses |
1,140,860,100 |
|
641,508,684 |
|
| VI. Ordinary Profit |
|
62,155,905,734 |
|
59,389,161,471 |
| VII. Extraordinary Profit |
|
- |
|
- |
| VIII. Extraordinary Losses |
|
- |
|
- |
| IX. Net Profit Before Income Tax |
|
62,155,905,734 |
|
59,389,161,471 |
| X. Income Tax Expense |
|
18,936,334,855 |
|
42,750,106,774 |
| XI. Net Profit |
|
43,219,570,879 |
|
16,639,054,697 |
Ordinary Profit Per Share
current period: 797 won
previous period: 337 won
Net Profit Per Share
current period: 797 won
previous period: 337 won |
|
|
|
|
|
|
|
|
|
|
|
| Special Accounts |
|
|
|
|
| Accounts |
18th period |
17th period |
| Retirement insurance |
Variable insurance |
Retirement insurance |
Variable insurance |
| I. Earnes Insurance Premiums |
187,749,006,874 |
1,424,181,615 |
109,819,698,369 |
59,605,333 |
| 1. Insurance Premium Revenue |
187,749,006,874 |
1,424,181,615 |
109,819,698,369 |
59,605,333 |
| II. Incurred Damages |
131,143,275,304 |
0 |
128,819,723,407 |
49,800 |
| 1. Insurance Payout Expense |
68,588,655,855 |
|
69,533,037,311 |
|
| 2. Refund Expense |
62,554,619,449 |
|
59,286,686,096 |
49,800 |
| III. Minimum Guarantee Expense |
|
30,767,823 |
0 |
10,773,628 |
| IV. Net Operating Expense |
4,041,343,648 |
229,234,410 |
4,332,588,144 |
58,171,279 |
| 1. Subsidiary Management Fee Account |
3,202,100,177 |
220,074,642 |
3,473,979,750 |
54,504,769 |
| 2. Fee Expense |
662,211,191 |
8,573,218 |
597,420,364 |
3,495,267 |
| 3. taxes & dues |
663,308,057 |
586,550 |
229,999,706 |
171,243 |
| 4. Bad Debt Expenses |
13,724,223 |
|
31,188,324 |
|
| V. Investment Operatin Revenues |
30,376,192,872 |
878,132,690 |
32,444,994,499 |
764,434,551 |
| 1. Interest Revenue |
22,650,378,487 |
366,437,425 |
24,749,927,335 |
285,581,415 |
| 2. Dividend Revenue |
51,425,000 |
60,510,445 |
37,750,000 |
42,261,650 |
| 3. Revenues on Disposal of Trading Securities |
6,008,219,093 |
179,255,549 |
4,550,572,476 |
88,915,279 |
| 4. Gains on Valuation of Trading Securities |
1,547,601,626 |
266,108,416 |
3,039,502,522 |
347,440,396 |
| 5. Other Revenues |
118,568,666 |
5,820,855 |
67,246,166 |
235,811 |
| VI. Investment Operating Expense |
6,805,420,301 |
753,672,622 |
3,783,583,854 |
702,037,601 |
| 1. Loss on Disposal of Trading Securities |
4,178,900,488 |
27,907,902 |
3,091,485,121 |
119,323,174 |
| 2. Loss on Valuation of Trading Securities |
2,545,249,369 |
152,059,049 |
628,257,454 |
753,774 |
| 3. Interest Expense |
81,270,444 |
4,324 |
63,841,279 |
|
| 4. Other Expenses |
|
573,201,347 |
|
581,990,653 |
| VII. Policy Holder Reserves Transfer |
76,135,220,493 |
1,289,139,450 |
5,328,797,463 |
53,007,576 |
| VIII. Extraordinary Profit |
|
|
|
|
| IX. Extraordinary Losses |
|
|
|
|
| X. Income Tax Expense |
|
|
|
|
| XI. Net Profit |
|
|
|
|
|
|
|
|
|
|
|
|